|
TUFIN SOFTWARE TECHNOLOGIES LTD.
|
|
|
|
|
|
|
Date: May 11, 2022
|
By:
|
/s/ Reuven Kitov
|
|
|
|
Reuven Kitov
|
|
|
|
CEO & Chairman of the Board of Directors
|
|
Exhibit
|
|
Description
|
|
|
|
Revenue:
|
|
• |
Total revenue was $26.1 million, up 22% compared with the first quarter
of 2021.
|
• |
Product revenue was $9.7 million, up 61% compared with the first quarter of 2021.
|
• |
Maintenance and professional services revenue was $16.4 million, up 7% compared with the first quarter of 2021.
|
Gross Profit:
|
|
• |
GAAP gross profit was $20.2 million, or 77% of total revenue, compared to $16.0 million in the first quarter of 2021, or 75% of total revenue.
|
• |
Non-GAAP gross profit was $20.5 million, or 79% of total revenue, compared to $16.5 million in the first quarter
of 2021, or 77% of total revenue.
|
Operating Loss:
|
|
• |
GAAP operating loss was $15.4 million, compared to operating loss of $12.8 million in the first quarter of 2021.
|
• |
Non-GAAP operating loss was $10.1 million, compared to non-GAAP operating loss of $9.5 million in the first quarter of 2021.
|
Net Loss:
|
|
• |
GAAP net loss was $15.5 million, or a loss of $0.41 per diluted share, compared to a GAAP net loss of $11.6 million, or $0.32 per diluted
share, in the first quarter of 2021.
|
• |
Non-GAAP net loss was $10.6 million, or a loss of $0.28 per diluted share, compared to non-GAAP net loss of $9.8
million, or $0.27 per diluted share, in the first quarter of 2021.
|
Balance Sheet and Cash Flow:
|
|
• |
Cash flow provided by operating activities during the three months ended March 31, 2022 was $8.8 million, compared to cash flow provided
by operating activities of $9.3 million during the three months ended March 31, 2021.
|
• |
Total cash, cash equivalents, restricted cash and marketable securities as of March 31, 2022 were $97.4 million, compared to
$89.4 million as of December 31, 2021.
|
Recent Business Highlights
|
|
• |
Announced that Tufin Technical Support won a Bronze Stevie Award in the Customer Service Department of the Year in the Computer Software
category. The Stevie Awards for Sales & Customer Service are the world’s top honors for customer service, contact center, business development, and sales professionals.
|
• |
Announced that Tufin Orchestration Suite was named a 2022 Gold Winner in Network Security and Management by the Globee Awards 18th
Annual Cyber Security Global Excellence Awards. The Globee Awards 18th Annual Cyber Security Global Excellence Awards recognize cyber security and information technology vendors with advanced, ground-breaking products,
solutions, and services that are helping to set the bar higher for others in all areas of security and technologies.
|
• |
Announced that Tufin Orchestration Suite has been named a 2022 Gold Winner by the Cybersecurity Excellence Awards in the category of Security
Automation. The Cybersecurity Excellence Awards annually honor individuals, products and companies that demonstrate excellence, innovation, and leadership in information security.
|
•
|
We define non-GAAP gross profit as gross profit excluding share-based compensation expense.
|
|
•
|
We define non-GAAP operating income (loss) as operating income (loss) excluding share-based compensation expense and expenses associated with the pending merger transaction.
|
|
•
|
We define non-GAAP net income (loss) as net income (loss) excluding share-based compensation expense and expenses associated with the pending merger transaction and the tax effect of these
non-GAAP adjustments.
|
|
December 31,
|
March 31,
|
||||||
|
2021
|
2022
|
||||||
Assets
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
44,439
|
54,918
|
||||||
Marketable Securities - short term
|
18,177
|
27,441
|
||||||
Accounts receivable (net of allowance for credit losses of $85 on December 31, 2021
and March 31, 2022)
|
19,156
|
10,020
|
||||||
Prepaid expenses and other current assets
|
8,765
|
10,581
|
||||||
Total current assets
|
90,537
|
102,960
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Long-term restricted bank deposits
|
3,251
|
4,226
|
||||||
Marketable Securities - long term
|
23,514
|
10,781
|
||||||
Property and equipment, net
|
5,007
|
4,778
|
||||||
Operating lease assets
|
16,457
|
8,532
|
||||||
Deferred costs
|
8,728
|
2,848
|
||||||
Deferred tax assets
|
2,533
|
15,846
|
||||||
Other non-current assets
|
1,366
|
1,762
|
||||||
Total non-current assets
|
60,856
|
48,773
|
||||||
Total assets
|
151,393
|
151,733
|
|
Three Months Ended
|
|||||||
|
March 31,
|
March 31,
|
||||||
|
2021
|
2022
|
||||||
Revenues:
|
||||||||
Product
|
6,031
|
9,694
|
||||||
Maintenance and professional services
|
15,329
|
16,368
|
||||||
Total revenues
|
21,360
|
26,062
|
||||||
Cost of revenues:
|
||||||||
Product
|
753
|
736
|
||||||
Maintenance and professional services
|
4,651
|
5,152
|
||||||
Total cost of revenues
|
5,404
|
5,888
|
||||||
Gross profit
|
15,956
|
20,174
|
||||||
Operating expenses:
|
||||||||
Research and development
|
9,640
|
10,323
|
||||||
Sales and marketing
|
13,564
|
16,273
|
||||||
General and administrative
|
5,596
|
8,991
|
||||||
Total operating expenses
|
28,800
|
35,587
|
||||||
Operating loss
|
(12,844
|
)
|
(15,413
|
)
|
||||
Financial income, net
|
65
|
249
|
||||||
Loss before taxes on income
|
(12,779
|
)
|
(15,164
|
)
|
||||
Taxes on income
|
1,189
|
(347
|
)
|
|||||
Net loss
|
(11,590
|
)
|
(15,511
|
)
|
||||
Basic and diluted net loss per ordinary share
|
(0.32
|
)
|
(0.41
|
)
|
||||
Weighted average number of shares used in computing net loss per ordinary share- basic and diluted
|
36,395
|
38,014
|
|
Three Months Ended
|
|||||||
|
March 31,
|
|||||||
|
2021
|
2022
|
||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
(11,590
|
) |
(15,511
|
)
|
||||
Adjustment to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation
|
404
|
487
|
||||||
Share-based compensation
|
3,348
|
3,279
|
||||||
Amortization of premium and accretion of discount on marketable securities, net
|
80
|
53
|
||||||
Exchange rate differences on cash, cash equivalents and restricted cash
|
526
|
120
|
||||||
Change in operating assets and liabilities items:
|
||||||||
Accounts receivable, net
|
8,655
|
9,136
|
||||||
Prepaid expenses and other current assets
|
(1,514
|
)
|
(1,823
|
)
|
||||
Deferred costs
|
230
|
218
|
||||||
Deferred taxes
|
(246
|
)
|
(315
|
)
|
||||
Other non-current assets
|
(107
|
)
|
(396
|
)
|
||||
Accounts payable
|
266
|
2,830
|
||||||
Employee and payroll accrued expenses
|
(839
|
)
|
(1,470
|
)
|
||||
Other accounts payable and non-current liabilities
|
188
|
238
|
||||||
Net change in operating lease accounts
|
(842
|
)
|
(582
|
)
|
||||
Deferred revenues
|
10,752
|
12,517
|
||||||
Net cash provided by operating activities
|
9,311
|
8,781
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Purchase of fixed assets
|
(294
|
)
|
(541
|
)
|
||||
Investment in marketable securities
|
(10,076
|
)
|
(1,982
|
)
|
||||
Proceeds from maturities of marketable securities
|
8,995
|
5,017
|
||||||
Net cash provided by (used in) investing activities
|
(1,375
|
)
|
2,494
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds from exercise of stock options
|
1,357
|
299
|
||||||
Changes in proceeds from withholdings related to stock plans
|
80
|
-
|
||||||
Net cash provided by financing activities
|
1,437
|
299
|
||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(526
|
)
|
(120
|
)
|
||||
|
||||||||
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
8,847
|
11,454
|
||||||
|
||||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT BEGINNING OF YEAR
|
61,717
|
47,690
|
||||||
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF YEAR
|
70,564
|
59,144
|
Reconciliation of Gross Profit to Non-GAAP Gross Profit:
|
||||||||
|
Three Months Ended
|
|||||||
|
March 31,
|
March 31,
|
||||||
|
2021
|
2022
|
||||||
Gross profit
|
15,956
|
20,174
|
||||||
Plus:
|
||||||||
Share-based compensation
|
523
|
371
|
||||||
Non-GAAP gross profit
|
16,479
|
20,545
|
Reconciliation of Operating Loss to Non-GAAP Operating Income (Loss):
|
||||||||
|
Three Months Ended
|
|||||||
|
March 31,
|
March 31,
|
||||||
|
2021
|
2022
|
||||||
Operating loss
|
(12,844
|
)
|
(15,413
|
)
|
||||
Plus:
|
||||||||
Share-based compensation
|
3,348
|
3,279
|
||||||
Expenses associated with the pending merger transaction
|
-
|
2,001
|
||||||
Non-GAAP Operating income (loss)
|
(9,496
|
)
|
(10,133
|
)
|